1031 Exchange | Tenant in Common | 1031 Real Estate Exchange | 1031 Property Exchange | Capital Gains Tax Deferral

1031 Exchange Tenant in Common Investment Real Estate 1031 Real Estate Exchange Capital Gains Tax Deferral

Enter your own values and click "Calculate". Your results will appear in the box below.
Original Purchase Price:	$
Capital Improvements:	$
Accumulated Depreciation:	$
Sales Price:	$
Selling Expenses (commissions, fees, etc.)	$
Mortgage Loan Balances at Sale	$
Enter State Capital Gains Tax Rate:	%


Original Purchase Price
Plus: Capital Improvements
Less: Accumulated Depreciation
Net Adjusted Basis

Sales Price
Less: Net Adjusted Basis
Less: Selling Expenses
Capital Gain

Depreciation Recapture @ 25%
Federal Capital Gains @ 15%
State Capital Gains @
Total Taxes Due

Sales Price
Less: Mortgage Loan Balances
Less: Selling Expenses
Less: Total Taxes Due
After-Tax Cash Proceeds